| Franchise Fee |
$30,000 |
$30,000 |
Upon Signing Franchise Agreement |
| Security Deposits |
$19,200 |
$38,400 |
As Negotiated |
| Leasehold Improvements |
$220,000 |
$325,000 |
As Incurred |
| Signage |
$10,000 |
$28,000 |
As Incurred |
| Furniture & Fixtures |
$2,500 |
$20,000 |
As Incurred |
| Computers & Equipment |
$20,000 |
$25,000 |
As Incurred |
| Restaurant Equipment |
$60,000 |
$78,000 |
As Incurred |
| Initial Inventory & Supplies |
$7,500 |
$15,000 |
As Incurred |
| Smallwares |
$10,000 |
$14,000 |
As Incurred |
| Uniforms |
$1,500 |
$2,500 |
As Incurred |
| Travel & Living Expenses During Training |
$0 |
$5,000 |
During Training |
| Insurance Deposits |
$2,000 |
$3,000 |
As Incurred |
| Grand Opening Advertising |
$5,000 |
$10,000 |
Within 90 Days of Opening |
| Miscellaneous Opening Costs |
$15,000 |
$30,000 |
As Incurred |
| Additional Funds (Working Capital) |
$15,000 |
$30,000 |
As Incurred |
| Total Expenses |
$417,700 |
$653,900 |
|
